Cap rate vs cash-on-cash return
These two numbers get compared as though they are rival answers to the same question. They are not. They answer different questions, and the difference between them is the loan.
Cap rate measures the property. It is net operating income divided by price, and it deliberately ignores how you paid — so two buyers with wildly different mortgages compute the same cap rate on the same building.
Cash-on-cash return measures your position in the deal. It is the cash the property puts in your pocket in a year, divided by the cash you put into it — and because the mortgage comes out of the numerator and the down payment sits in the denominator, it changes completely with your financing.
Use cap rate to compare properties. Use cash-on-cash to compare ways of buying one.
One building, three returns
Here is the same property three times: bought outright, and bought with 25% down at two different interest rates. The property does not change. Its income does not change. Its cap rate does not change.
Scroll the table sideways to see all three columns.
| Line item | Paid in cashNo loan | 25% downat 4.00% | 25% downat 7.25% |
|---|---|---|---|
| Purchase price | $600,000 | $600,000 | $600,000 |
| Net operating income | $36,000 | $36,000 | $36,000 |
| Cap rate | 6.0% | 6.0% | 6.0% |
| Annual debt service | — | $25,780 | $36,838 |
| Annual cash flow | $36,000 | $10,220 | -$838 |
| Cash invested | $612,000 | $162,000 | $162,000 |
| Cash-on-cash return | 5.9% | 6.3% | -0.5% |
The cap rate is identical in all three columns, because nothing about the building changed. The cash-on-cash return swings from comfortably positive to negative, on identical rent and identical expenses, purely because of what the money cost.
One detail in the first column is worth pausing on: paid in cash, the cash-on-cash return comes in slightly under the cap rate rather than matching it. That is the closing costs. They are cash you invested, so they sit in the denominator of the cash-on-cash calculation — but they are not part of the purchase price, so they never touch the cap rate. Even with no loan at all, the two numbers measure from different starting points.
Why the third column loses money
The mechanism has a name, and it is worth knowing because it predicts the answer before you run any numbers. Compare two figures:
- The cap rate — what the building earns on its full value, 6.0% here.
- The loan constant — annual debt service divided by the loan amount. Not the interest rate: the rate plus the principal you are repaying, which is why the constant on a 30-year loan is always higher than its rate.
When the loan constant is below the cap rate, borrowing pays you: every dollar financed earns more in the building than it costs to service, and the return on your own cash rises above the cap rate. That is positive leverage, and it is the second column.
When the loan constant is above the cap rate, the arithmetic reverses. Each borrowed dollar costs more than it earns, and the shortfall comes out of your cash flow. That is negative leverage, and it is the third column. Leverage does not magnify returns — it magnifies whichever direction the gap already points.
Where each one misleads
Cap rate flatters a deal you cannot afford. A property with an attractive cap rate can still produce negative cash flow every month at the rate you are actually quoted. The cap rate will not tell you, because the loan is not in it. That is not a flaw — it is the definition doing its job — but it is an easy way to misread a cap rate.
Cash-on-cash flatters leverage and ignores time. It is a single-year, pre-tax cash measure. It counts none of the principal your tenant pays down, no appreciation, and no tax treatment. A heavily financed deal can post a strong first-year cash-on-cash return and still be the weaker asset, and a modest one can be the better long-term hold.
Neither number is the deal. They are two instruments reading different things, and the reason to run both is that they disagree in informative ways.
Which one to reach for
| The question | The number |
|---|---|
| Which of these three buildings is priced better? | Cap rate |
| What is this asset worth at the market's going yield? | Cap rate |
| Should I put 20% down or 35%? | Cash-on-cash |
| Does this deal feed me or feed on me? | Cash-on-cash |
| Is borrowing helping or hurting here? | Both — compare the loan constant to the cap rate |
